| Revenue | DKK 149K | -56% |
| EBITDA | DKK -7,1M | +55% |
| Net profit | DKK -6,8M | +56% |
| Total assets | DKK 186,6M | -1% |
| Equity | DKK 185M | +0% |
| Employees | 3 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 176 | 341 | 149 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 5.680 | -15.769 | -7.086 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 5.680 | -15.769 | -7.086 |
| Net financials | -129 | 425 | 271 |
| Profit before tax | 5.551 | -15.344 | -6.815 |
| Tax | -0 | -0 | -0 |
| Net profit | 5.551 | -15.344 | -6.815 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 188.287 | 189.064 | 186.574 |
| Equity | 176.856 | 185.849 | 185.034 |
| Long-term debt | 1.130 | 620 | 0 |
| Short-term debt | 10.301 | 2.595 | 1.540 |
| Total debt | 11.431 | 3.215 | 1.540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2022 | — | — |
HS Management | Management | 2022 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Buhl Møller | Management | 0 companies |
| Hiroyuki Suzuki | Management | 0 companies |
| Hiroyuki Suzuki | Chief Executive Officer | 0 companies |
| Hitoshi Nojima | Board of Directors | 0 companies |
| Hiroshi Takada | Board of Directors | 0 companies |
| Satoshi Tanazawa | Chairman | 0 companies |
| Koji Yoshizaki | Board of Directors | 0 companies |
| Satoshi Sugisaki | Board of Directors | 0 companies |
| Hirokazu Serizawa | Board of Directors | 0 companies |
| Yukimaro Murata | Chairman | 0 companies |
| Akira Ono | Board of Directors | 0 companies |
| Atsunori Takeuchi | Chairman | 0 companies |
| Takatoshi Seiki | Board of Directors | 0 companies |
| Ken Furukawa | Board of Directors | 0 companies |
| Yumiko Yao | Chairman | 0 companies |
| Hidehiko Urushibara | Board of Directors | 0 companies |
| Naoki Ikegami | Board of Directors | 0 companies |