| Revenue | DKK -172K | -4% |
| EBITDA | DKK -172K | +4% |
| Net profit | DKK 5,7M | +277% |
| Total assets | DKK 9,9M | -3% |
| Equity | DKK 9,3M | +163% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -176 | -202 | -180 | -172 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -176 | -202 | -180 | -172 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -176 | -202 | -180 | -172 |
| Net financials | -3.023 | -1.473 | -3.061 | 5.916 |
| Profit before tax | -3.199 | -1.675 | -3.241 | 5.744 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -3.199 | -1.675 | -3.241 | 5.744 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 10.788 | 11.833 | 10.215 | 9.909 |
| Equity | 4.553 | 5.551 | 3.526 | 9.270 |
| Long-term debt | 0 | 0 | 518 | 606 |
| Short-term debt | 6.235 | 6.282 | 6.171 | 33 |
| Total debt | 6.235 | 6.282 | 6.689 | 639 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RA Management | Management | 2023 |
| Former (1) | ||
MS Management | Management | 2022 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 100% | 100% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Roberto Aitkenhead | Management | 0 companies |
| Michael Skovbo Bühlmann | Management | 0 companies |