| Revenue | DKK 12,5M | +713% |
| EBITDA | DKK 12,5M | +713% |
| Net profit | DKK -161,9M | -1382% |
| Total assets | DKK 134,3M | -53% |
| Equity | DKK -147,4M | -1300% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -18 | 1.532 | 12.451 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -18 | 1.532 | 12.451 |
| Depreciation & amort. | -0 | -0 | -157.900 |
| EBIT | -18 | 1.532 | -145.449 |
| Net financials | 10 | -12.451 | -16.415 |
| Profit before tax | -8 | -10.919 | -161.863 |
| Tax | -0 | -0 | -0 |
| Net profit | -8 | -10.919 | -161.863 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 413 | 286.870 | 134.332 |
| Equity | 392 | -10.527 | -147.390 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 21 | 297.396 | 281.722 |
| Total debt | 21 | 297.396 | 281.722 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
RL Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
AK Management | Management | 2022 – 2024 |
MS Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
TM Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2024 – 2025 | |
| Chairman | 2025 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Lildholdt Kjær | Chief Executive Officer | 0 companies |
| Anders Knokgaard Nielsen | Management | 0 companies |
| Mikkel Sjørslev | Chief Executive Officer | 0 companies |
| Thor Möger Pedersen | Chief Executive Officer | 0 companies |
| Christoffer Fruergaard Larsen | Chairman | 0 companies |
| Mark Augustenborg Ødum | Chairman | 0 companies |
| Søren Dyrlund Jessen | Board of Directors | 0 companies |
| Michael Vater | Board of Directors | 0 companies |
| Ho Kei Au | Board of Directors | 0 companies |
| Nikolaj Kristian Qvade Rasmusen | Chairman | 0 companies |
| Signe Storgaard Sørensen | Board of Directors | 0 companies |