| Revenue | DKK -8,1M | +2% |
| EBITDA | DKK -29,2M | -22% |
| Net profit | DKK -30,5M | -20% |
| Total assets | DKK 72,2M | +12% |
| Equity | DKK -1,4M | -108% |
| Employees | 41 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 2.654 | -5.668 | -8.008 | -8.143 |
| Staff expenses | -3.924 | -10.898 | -15.950 | -20.370 |
| EBITDA | -1.270 | -16.566 | -23.959 | -29.187 |
| Depreciation & amort. | -0 | -1.471 | -3.049 | -4.297 |
| EBIT | -1.270 | -18.037 | -27.008 | -33.484 |
| Net financials | -22 | 31 | -140 | -1.054 |
| Profit before tax | -1.292 | -18.007 | -27.148 | -34.539 |
| Tax | -0 | -3.098 | -1.662 | -4.082 |
| Net profit | -1.292 | -14.909 | -25.486 | -30.457 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 9.624 | 36.589 | 64.432 | 72.165 |
| Equity | 8.908 | 6.000 | 19.013 | -1.440 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 716 | 30.589 | 45.418 | 72.728 |
| Total debt | 716 | 30.589 | 45.418 | 72.728 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2022 | — | — |
HW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
NB Management | Management | 2026 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MD Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Deputy Chairman | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jysk Energi Invest A/S | Company | 100.0% | 100.0% | 2026 |
JYSKE FINANS A/S | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Teis Valhøj Kleffel Egebo | Management | 0 companies |
| Hanne Witthøft Wærum | Chief Executive Officer | 0 companies |
| Niels Brøndsted | Management | 0 companies |
| Christian Rau | Chief Executive Officer | 0 companies |
| Mads Degn | Management | 0 companies |
| Jes Rosendal | Board of Directors | 0 companies |
| Peter Christian Mægbæk Madsen | Chairman | 0 companies |
| Lars Naur | Chairman | 0 companies |
| Anton Bro | Deputy Chairman | 0 companies |
| Allan Christian Mortensen | Board of Directors | 0 companies |
| Peter Schjøtz | Board of Directors | 0 companies |
| Klaus Naur | Board of Directors | 0 companies |