| Revenue | DKK 13,7M | +11% |
| EBITDA | DKK 3,2M | +44% |
| Net profit | DKK 2,6M | +38% |
| Total assets | DKK 10,9M | +33% |
| Equity | DKK 9,6M | +36% |
| Employees | 3 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 11.564 | 11.576 | 12.355 | 13.687 |
| Staff expenses | -5.919 | -10.816 | -10.105 | -10.456 |
| EBITDA | 5.645 | 759 | 2.250 | 3.231 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 5.645 | 759 | 2.250 | 3.231 |
| Net financials | -8 | 198 | 115 | 43 |
| Profit before tax | 5.637 | 957 | 2.365 | 3.274 |
| Tax | 1.244 | 211 | 521 | 721 |
| Net profit | 4.392 | 747 | 1.844 | 2.553 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 6.140 | 6.428 | 8.171 | 10.891 |
| Equity | 4.442 | 5.189 | 7.033 | 9.586 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.697 | 1.239 | 1.139 | 1.305 |
| Total debt | 1.697 | 1.239 | 1.139 | 1.305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DanPilot | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Bøje Brandenborg | Management | 0 companies |
| Niels Bergmann Rasmussen | Board of Directors | 0 companies |
| Helle Torgersen Madsen | Board of Directors | 0 companies |
| Bjarne Gaj Rosenkvist | Board of Directors | 0 companies |
| Martin Abildtrup | Board of Directors | 0 companies |
| Erik Merkes Nielsen | Chairman | 0 companies |
| Villads Kirkegaard-Jensen | Board of Directors | 0 companies |
| Kathrine Gorm Andreasen | Chairman | 0 companies |
| Janni Torp Kjærgaard | Chairman | 0 companies |