| Revenue | DKK 2,6M | +96% |
| EBITDA | DKK 1,5M | +495% |
| Net profit | DKK 1,1M | +629% |
| Total assets | DKK 2,8M | +82% |
| Equity | DKK 1,5M | +281% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.464 | -2.806 | 2.199 | 2.338 | 2.994 | 2.430 | 2.034 | 1.953 | 1.413 | 1.144 | 1.327 | 2.594 |
| Staff expenses | -1.756 | -1.846 | -1.849 | -1.883 | -2.047 | -2.017 | -1.783 | -1.478 | -920 | -969 | -1.070 | -1.067 |
| EBITDA | 1.709 | -677 | 350 | 455 | 947 | 413 | 250 | 475 | 493 | 174 | 256 | 1.527 |
| Depreciation & amort. | -255 | -141 | -133 | -141 | -121 | -238 | -178 | -178 | -182 | -102 | -0 | -36 |
| EBIT | 1.454 | -818 | 217 | 313 | 826 | 175 | 73 | 298 | 310 | 73 | 256 | 1.491 |
| Net financials | -14 | -32 | 39 | 52 | 2 | 55 | -51 | -54 | 20 | -39 | -58 | -48 |
| Profit before tax | 1.439 | -382 | 256 | 365 | 828 | 230 | 22 | 243 | 330 | 34 | 198 | 1.443 |
| Tax | 366 | 233 | 70 | 104 | 212 | 58 | 8 | 55 | 78 | 15 | 44 | 318 |
| Net profit | 1.073 | -616 | 185 | 261 | 616 | 172 | 15 | 189 | 253 | 19 | 154 | 1.126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.656 | 3.837 | 3.172 | 3.562 | 4.491 | 4.076 | 2.967 | 3.398 | 3.432 | 2.093 | 1.526 | 2.773 |
| Equity | 2.099 | 2.104 | 2.110 | 2.111 | 2.727 | 2.299 | 2.113 | 2.302 | 2.355 | 246 | 401 | 1.526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 35 | 267 |
| Short-term debt | 2.558 | -1.733 | 1.062 | 1.451 | 1.759 | 1.778 | 860 | 1.096 | 1.077 | 1.825 | 1.090 | 948 |
| Total debt | 2.558 | -1.733 | 1.062 | 1.451 | 1.759 | 1.778 | 860 | 1.096 | 1.077 | 1.847 | 1.125 | 1.215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 1976 | — | — |
SS Management | Management | 2002 | — | — |
JP Management | Management | 2021 | — | — |
HN Audit | Audit | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S. STRØIER HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
JØRN PETERSEN ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Strøier | Management | 0 companies |
| Søren Strøier | Management | 0 companies |
| Jørn Petersen | Management | 0 companies |
| Henning Nielsen | Audit | 0 companies |
| Michael Erhard Hansen | Chairman | 0 companies |