| Revenue | DKK 7,9M | +12% |
| EBITDA | DKK 1,5M | -4% |
| Net profit | DKK 1,1M | -5% |
| Total assets | DKK 2,1M | -20% |
| Equity | DKK 1,3M | -24% |
| Employees | 39 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 1.590 | 3.749 | 7.084 | 7.922 |
| Staff expenses | -1.510 | -3.058 | -5.555 | -6.444 |
| EBITDA | 80 | 691 | 1.528 | 1.470 |
| Depreciation & amort. | -0 | -80 | -86 | -84 |
| EBIT | 80 | 611 | 1.442 | 1.386 |
| Net financials | -7 | 8 | 35 | 16 |
| Profit before tax | 74 | 619 | 1.477 | 1.403 |
| Tax | 17 | 137 | 325 | 314 |
| Net profit | 56 | 482 | 1.152 | 1.089 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 406 | 1.089 | 2.556 | 2.054 |
| Equity | 96 | 529 | 1.681 | 1.281 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 297 | 546 | 867 | 763 |
| Total debt | 297 | 546 | 867 | 763 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KN Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2023 – 2024 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Nørgaard Frederiksen | Management | 0 companies |
| Flemming Sørensen | Board of Directors | 0 companies |
| John Stellan | Chairman | 0 companies |
| Jesper Kjærsgaard | Board of Directors | 0 companies |