| Revenue | DKK 5,9M | +55% |
| EBITDA | DKK 3,4M | +1131% |
| Net profit | DKK 2,5M | +2064% |
| Total assets | DKK 5,3M | +85% |
| Equity | DKK 3,6M | +138% |
| Employees | 4 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 3.932 | 3.804 | 5.907 |
| Staff expenses | -2.731 | -3.526 | -2.479 |
| EBITDA | 1.201 | 278 | 3.428 |
| Depreciation & amort. | -37 | -126 | -282 |
| EBIT | 1.164 | 153 | 3.146 |
| Net financials | -1 | -4 | 6 |
| Profit before tax | 1.163 | 149 | 3.152 |
| Tax | 262 | 35 | 694 |
| Net profit | 902 | 114 | 2.458 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 2.283 | 2.860 | 5.304 |
| Equity | 1.402 | 1.515 | 3.613 |
| Long-term debt | 244 | 32 | 0 |
| Short-term debt | 620 | 1.292 | 1.671 |
| Total debt | 864 | 1.325 | 1.671 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RR Management | Management | 2024 |
| Former (2) | ||
JL Management | Management | 2023 – 2024 |
MM Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (2) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Lund | Management | 0 companies |
| Michael Meldgaard | Management | 0 companies |
| Rasmus Røjgaard Pedersen | Management | 0 companies |
| Kim Nielsen | Chairman | 0 companies |
| Henrik Brandenborg Kastberg | Board of Directors | 0 companies |
| Gita Byrgesen Lund | Board of Directors | 0 companies |
| Heino Glerup Jørgensen | Chairman | 0 companies |