| Revenue | DKK -176K | +54% |
| EBITDA | DKK -627K | -75% |
| Net profit | DKK 1M | -57% |
| Total assets | DKK 25,9M | +0% |
| Equity | DKK 25,7M | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -10 | -129 | -104 | -114 | -176 |
| Staff expenses | -0 | -160 | -240 | -244 | -451 |
| EBITDA | -10 | -289 | -344 | -359 | -627 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -289 | -344 | -359 | -627 |
| Net financials | 0 | -1.220 | 2.732 | 3.425 | 1.952 |
| Profit before tax | -10 | -1.509 | 2.388 | 3.066 | 1.325 |
| Tax | -0 | -334 | 525 | 678 | 294 |
| Net profit | -10 | -1.175 | 1.863 | 2.388 | 1.030 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24.229 | 22.045 | 23.723 | 26.012 | 25.929 |
| Equity | 24.219 | 22.024 | 23.483 | 25.271 | 25.702 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 20 | 240 | 740 | 227 |
| Total debt | 10 | 20 | 240 | 740 | 227 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|