| Revenue | DKK 1,5M | +490% |
| EBITDA | DKK 517K | +282% |
| Net profit | DKK 30K | +103% |
| Total assets | DKK 6,8M | +14% |
| Equity | DKK 1,5M | +96% |
| Employees | 2 | — |
| Item | 2023 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -541 | 249 | 1.468 |
| Staff expenses | -1.032 | -533 | -951 |
| EBITDA | -1.573 | -285 | 517 |
| Depreciation & amort. | -132 | -66 | -94 |
| EBIT | -1.705 | -351 | 423 |
| Net financials | -334 | -191 | -392 |
| Profit before tax | -2.039 | -542 | 30 |
| Tax | -408 | 408 | -0 |
| Net profit | -1.631 | -950 | 30 |
| Item | 2023 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 6.522 | 5.949 | 6.783 |
| Equity | 1.743 | 793 | 1.550 |
| Long-term debt | 103 | 64 | 68 |
| Short-term debt | 4.676 | 5.092 | 5.165 |
| Total debt | 4.779 | 5.156 | 5.233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Founder | Founder | 2022 | — | — |
JØ Founder | Founder | 2022 | — | — |
CC Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anders Rasmussen Holding ApS | Company | 33.3% | 33.3% | 2024 |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 10.0% | 15.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Søgaard Nielsen | Founder | 0 companies |
| Jesper Øbo Johansen | Founder | 0 companies |
| Christoffer Christian Rosendal Mortensen | Management | 0 companies |
| Flemming Boje Pedersen | Chairman | 0 companies |
| Steen Fischer Jensen | Board of Directors | 0 companies |
| Rasmus Hvidberg Stenbek | Board of Directors | 0 companies |