| Revenue | DKK -108K | -140% |
| EBITDA | DKK -108K | -171% |
| Net profit | DKK -238K | +45% |
| Total assets | DKK 708K | -27% |
| Equity | DKK 273K | -47% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -670 | -24 | 267 | -108 |
| Staff expenses | -868 | -797 | -115 | -0 |
| EBITDA | -1.537 | -821 | 153 | -108 |
| Depreciation & amort. | -584 | -660 | -687 | -205 |
| EBIT | -2.121 | -1.481 | -535 | -313 |
| Net financials | -53 | -131 | -17 | 7 |
| Profit before tax | -2.174 | -1.612 | -552 | -305 |
| Tax | -476 | -353 | -119 | -67 |
| Net profit | -1.698 | -1.259 | -433 | -238 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 3.220 | 2.141 | 973 | 708 |
| Equity | -1.298 | 943 | 511 | 273 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 4.234 | 1.016 | 426 | 435 |
| Total debt | 4.234 | 1.016 | 426 | 435 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2023 | — | — |
JK Management | Management | 2022 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JW Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2026 | — | — | |
JB | Board of Directors | 2022 | — | — |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Autosource Group A/S | Company | 100.0% | 100.0% | 2022 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Sørensen | Management | 0 companies |
| Jonas Krogh | Management | 0 companies |
| Kent Bernsdorf | Chief Executive Officer | 0 companies |
| Jesper Wang Hansen | Management | 0 companies |
| Jens Prytz Sørensen | Chairman | 0 companies |
| Torben Frigaard Rasmussen | Chairman | 0 companies |
| Sven Krüger | Board of Directors | 0 companies |
| Jonas Hellandsjø Gjøen | Chairman | 0 companies |
| Jan Berg | Board of Directors | 0 companies |
| Jan Engelbrecht | Board of Directors | 0 companies |
| Even Fuglestad | Board of Directors | 0 companies |