| Revenue | DKK -148K | -79% |
| EBITDA | DKK -608K | +50% |
| Net profit | DKK -638K | +50% |
| Total assets | DKK 21K | +20% |
| Equity | DKK -3,1M | -26% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -736 | -708 | -148 |
| Staff expenses | -932 | -516 | -460 |
| EBITDA | -1.668 | -1.225 | -608 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -1.668 | -1.225 | -608 |
| Net financials | -11 | -62 | -30 |
| Profit before tax | -1.679 | -1.287 | -638 |
| Tax | -0 | -0 | -0 |
| Net profit | -1.679 | -1.287 | -638 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 96 | 17 | 21 |
| Equity | -1.179 | -2.465 | -3.103 |
| Long-term debt | 597 | 1.484 | 2.602 |
| Short-term debt | 677 | 999 | 522 |
| Total debt | 1.274 | 2.483 | 3.124 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JL Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Lindgaard | Management | 0 companies |
| Niels Krogh Refsgaard | Board of Directors | 0 companies |
| Allan Kim Pedersen | Chairman | 0 companies |
| Philip Grundtworm Lindgaard | Board of Directors | 0 companies |