| Revenue | DKK 3M | -318% |
| EBITDA | DKK 2,7M | -80% |
| Net profit | DKK -867K | -109% |
| Total assets | DKK 99,7M | -1% |
| Equity | DKK 21,2M | -4% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -15 | -12 | -1.358 | 2.958 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -12 | 13.250 | 2.656 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -15 | -12 | 13.250 | 2.656 |
| Net financials | 0 | 0 | -461 | -3.768 |
| Profit before tax | -15 | -12 | 12.789 | -1.112 |
| Tax | -0 | -0 | 2.810 | -245 |
| Net profit | -15 | -12 | 9.979 | -867 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 3.021 | 28.220 | 100.345 | 99.712 |
| Equity | 25 | 13 | 22.092 | 21.225 |
| Long-term debt | 0 | 0 | 74.100 | 72.607 |
| Short-term debt | 2.996 | 28.207 | 1.276 | 3.005 |
| Total debt | 2.996 | 28.207 | 75.376 | 75.612 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TN Management | Management | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Nielsen | Management | 0 companies |
| Jacob Riiser de Lichtenberg | Board of Directors | 0 companies |
| Emil Jonatan Harritshøj Sachmann | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |