| Revenue | DKK 4,9M | -753% |
| EBITDA | DKK 3,8M | -80% |
| Net profit | DKK -133K | -101% |
| Total assets | DKK 143,9M | -1% |
| Equity | DKK 41,1M | +0% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -15 | -12 | -757 | 4.941 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -12 | 18.977 | 3.813 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -15 | -12 | 18.977 | 3.813 |
| Net financials | 0 | 0 | -2.160 | -3.983 |
| Profit before tax | -15 | -12 | 16.817 | -170 |
| Tax | -0 | -0 | 3.695 | -37 |
| Net profit | -15 | -12 | 13.122 | -133 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 3.179 | 78.882 | 145.319 | 143.884 |
| Equity | 25 | 13 | 41.236 | 41.103 |
| Long-term debt | 0 | 0 | 96.661 | 95.749 |
| Short-term debt | 3.154 | 78.869 | 3.595 | 3.244 |
| Total debt | 3.154 | 78.869 | 100.256 | 98.992 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TN Management | Management | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Nielsen | Management | 0 companies |
| Jacob Riiser de Lichtenberg | Board of Directors | 0 companies |
| Emil Jonatan Harritshøj Sachmann | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |