| Revenue | DKK -31K | +35% |
| EBITDA | DKK -31K | -35% |
| Net profit | DKK -90K | -22% |
| Total assets | DKK 87,6M | +2% |
| Equity | DKK 44,8M | +0% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -20 | -27 | -23 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -27 | -23 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -20 | -27 | -23 | -31 |
| Net financials | 0 | -29 | -72 | -83 |
| Profit before tax | -20 | -56 | -95 | -114 |
| Tax | -0 | -12 | -21 | -23 |
| Net profit | -20 | -44 | -74 | -90 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 79.370 | 83.956 | 85.844 | 87.604 |
| Equity | 44.980 | 44.936 | 44.862 | 44.772 |
| Long-term debt | 0 | 38.998 | 40.959 | 42.803 |
| Short-term debt | 34.390 | 22 | 23 | 29 |
| Total debt | 34.390 | 39.020 | 40.982 | 42.833 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HHJE HOLDING ApS | Company | 25.0% | 25.0% | 2022 |
VILSBØLL HOLDING ApS | Company | 25.0% | 25.0% | 2022 |
L. KROG HOLDING ApS | Company | 15.0% | 15.0% | 2022 |
NPLS HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Vilsbøll | Chief Executive Officer | 0 companies |
| Niels Peder Ledgaard Steffensen | Board of Directors | 0 companies |
| Hans Henrik Ebbensgaard | Chairman | 0 companies |
| Leif Krog Jensen | Board of Directors | 0 companies |