| Revenue | DKK -685K | +40% |
| EBITDA | DKK -685K | -40% |
| Net profit | DKK -4,1M | -178% |
| Total assets | DKK 68M | -28% |
| Equity | DKK 25,1M | -41% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -1.960 | -490 | -685 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -1.960 | -490 | -685 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -1.960 | -490 | -685 |
| Net financials | -895 | 5.059 | -3.896 |
| Profit before tax | -2.855 | 4.569 | -4.581 |
| Tax | -229 | -660 | -508 |
| Net profit | -2.627 | 5.229 | -4.073 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 92.541 | 94.649 | 68.029 |
| Equity | 36.623 | 42.752 | 25.105 |
| Long-term debt | 50.850 | 42.307 | 36.341 |
| Short-term debt | 5.068 | 9.590 | 6.583 |
| Total debt | 55.918 | 51.897 | 42.924 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VPK Fond II K/S | Company | 50.0% | 50.0% | 2022 |
DOMMER ApS | Company | 10.0% | 10.0% | 2022 |
Helm Invest ApS | Company | 5.0% | 5.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Nørbo Sørensen | Chief Executive Officer | 0 companies |
| Lars Kjer Jensen | Chief Executive Officer | 0 companies |
| Anders Tvegaard | Chairman | 0 companies |
| Jan Helm Hansen | Board of Directors | 0 companies |
| Jon Erik Risvig | Board of Directors | 0 companies |
| Michael Vecht | Chairman | 0 companies |
| Mark Frihagen | Chairman | 0 companies |
| Per Steen Jensen | Board of Directors | 0 companies |
| Brian Vahlun Jørgensen | Board of Directors | 0 companies |
| Carsten Topholt Larsen | Board of Directors | 0 companies |