| Revenue | DKK 14K | -101% |
| EBITDA | DKK -2,9M | +41% |
| Net profit | DKK -3,8M | +27% |
| Total assets | DKK 4,9M | -20% |
| Equity | DKK 2,5M | -53% |
| Employees | 7 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 141 | -1.655 | -2.164 | 14 |
| Staff expenses | -203 | -1.842 | -2.769 | -2.949 |
| EBITDA | -107 | -3.497 | -4.933 | -2.935 |
| Depreciation & amort. | -3 | -29 | -253 | -766 |
| EBIT | -110 | -3.525 | -5.186 | -3.701 |
| Net financials | -2 | 49 | -81 | -142 |
| Profit before tax | -111 | -3.477 | -5.267 | -3.842 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -111 | -3.477 | -5.267 | -3.842 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 1.192 | 10.350 | 6.196 | 4.941 |
| Equity | -71 | 9.568 | 5.388 | 2.545 |
| Long-term debt | 1.160 | 0 | 0 | 1.001 |
| Short-term debt | 103 | 781 | 808 | 1.394 |
| Total debt | 1.263 | 781 | 808 | 2.395 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Audumbla ApS | Company | 50.0% | 50.0% | 2023 |
Planet Dairy Invest ApS | Company | 15.0% | 15.0% | 2023 |
Buri ApS | Company | 15.0% | 15.0% | 2023 |
EazyInno ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Skovgaard | Management | 0 companies |
| Jesper Fournaise Colding | Chairman | 0 companies |
| Bjarne Vindbæk Emborg Pedersen | Board of Directors | 0 companies |
| Carsten Dahl | Board of Directors | 0 companies |