| Revenue | DKK 21,7M | -11% |
| EBITDA | DKK 21,7M | -11% |
| Net profit | DKK 317K | -60% |
| Total assets | DKK 171,3M | -6% |
| Equity | DKK 2M | +19% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 8.873 | 24.341 | 21.679 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 8.873 | 24.341 | 21.679 |
| Depreciation & amort. | -5.629 | -13.910 | -12.787 |
| EBIT | 3.244 | 10.431 | 8.892 |
| Net financials | -2.244 | -9.517 | -8.474 |
| Profit before tax | 1.000 | 913 | 419 |
| Tax | 81 | 129 | 102 |
| Net profit | 919 | 784 | 317 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 192.493 | 181.256 | 171.283 |
| Equity | 959 | 1.696 | 2.013 |
| Long-term debt | 169.328 | 154.261 | 136.326 |
| Short-term debt | 22.206 | 25.299 | 32.944 |
| Total debt | 191.534 | 179.560 | 169.270 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Management | Management | 2022 |
| Former (1) | ||
TM Management | Management | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Mikael Reuterwall | Management | 0 companies |
| Torbjörn Mattias Gelinder | Management | 0 companies |
| Emma Margita Forsberg | Board of Directors | 0 companies |
| Martin Daniel Pagrotsky | Board of Directors | 0 companies |
| Anna Pernilla Valfridsson | Chairman | 0 companies |
| Lars Henrik Dagnäs | Board of Directors | 0 companies |
| Karl Magnus Rosén | Board of Directors | 0 companies |
| Patrik Karl Alfred Sjölund | Chairman | 0 companies |