| Revenue | DKK 1,3M | +56% |
| EBITDA | DKK 83K | +170% |
| Net profit | DKK 39K | +94% |
| Total assets | DKK 10,4M | +76% |
| Equity | DKK 1M | +4% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 2.066 | 833 | 1.301 |
| Staff expenses | -786 | -951 | -1.218 |
| EBITDA | 1.280 | -118 | 83 |
| Depreciation & amort. | -0 | -10 | -17 |
| EBIT | 1.280 | -127 | 66 |
| Net financials | -4 | 153 | -6 |
| Profit before tax | 1.276 | 26 | 60 |
| Tax | 282 | 6 | 21 |
| Net profit | 994 | 20 | 39 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 5.473 | 5.908 | 10.408 |
| Equity | 1.394 | 974 | 1.014 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 3.973 | 4.822 | 9.394 |
| Total debt | 3.973 | 4.822 | 9.394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JH Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Felkon Holding ApS | Company | 90.0% | 90.0% | 2024 |
Nohol II ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jannik Lysholt Nielsen | Chief Executive Officer | 0 companies |
| Jesper Holst | Management | 0 companies |
| Mads Hemmingsen | Board of Directors | 0 companies |
| Bibi Badstue | Board of Directors | 0 companies |
| Daniel Michael Sørensen | Chairman | 0 companies |
| Niels Dalby Mortensen | Board of Directors | 0 companies |