| Revenue | DKK -3,7M | +63% |
| EBITDA | DKK -5,7M | -32% |
| Net profit | DKK -5,3M | -43% |
| Total assets | DKK 5,1M | -12% |
| Equity | DKK -10,1M | -113% |
| Employees | 8 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -645 | -2.240 | -3.656 |
| Staff expenses | -450 | -2.064 | -2.016 |
| EBITDA | -1.095 | -4.304 | -5.672 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -1.095 | -4.304 | -5.672 |
| Net financials | -110 | -232 | -510 |
| Profit before tax | -1.205 | -4.536 | -6.181 |
| Tax | -301 | -789 | -833 |
| Net profit | -904 | -3.747 | -5.349 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 3.280 | 5.798 | 5.090 |
| Equity | -864 | -4.738 | -10.087 |
| Long-term debt | 4.090 | 10.314 | 10.841 |
| Short-term debt | 54 | 223 | 4.336 |
| Total debt | 4.144 | 10.537 | 15.177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Management | Management | 2022 | — | — |
AB Management | Management | 2022 | — | — |
JO Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2025 | |
Nordic Alchemy Holding ApS | Company | 15.0% | 15.0% | 2025 |
Klein Science Holding ApS | Company | 15.0% | 15.0% | 2025 |
Science Studio Holding ApS | Company | 15.0% | 15.0% | 2025 |
BII Holdings A/S | Company | 10.0% | 10.0% | 2025 |
BioInnovation Institute Fonden | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Clemmensen | Management | 0 companies |
| Anders Bue Klein | Management | 0 companies |
| Jonas Odgaard Petersen | Management | 0 companies |
| Margareta Elisabeth Björk | Board of Directors | 0 companies |
| Morten Peltola Toft | Board of Directors | 0 companies |
| Jeppe Ragnar Andersen | Board of Directors | 0 companies |
| Mikael Søndergaard Thomsen | Board of Directors | 0 companies |
| Ian Rodney Laquian | Chairman | 0 companies |
| Otello Stampacchia | Board of Directors | 0 companies |
| Menelas Nicolas Pangalos | Board of Directors | 0 companies |