| Revenue | DKK 2,4M | +59% |
| EBITDA | DKK 1,4M | +86% |
| Net profit | DKK 579K | +715% |
| Total assets | DKK 5,4M | +14% |
| Equity | DKK 727K | +391% |
| Employees | 4 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -37 | 677 | 1.514 | 2.412 |
| Staff expenses | -0 | -440 | -773 | -1.032 |
| EBITDA | -37 | 238 | 742 | 1.381 |
| Depreciation & amort. | -0 | -166 | -336 | -337 |
| EBIT | -37 | 72 | 406 | 1.044 |
| Net financials | -19 | -359 | -334 | -332 |
| Profit before tax | -56 | -287 | 71 | 711 |
| Tax | -0 | -0 | -0 | 132 |
| Net profit | -56 | -287 | 71 | 579 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 1.342 | 5.079 | 4.741 | 5.386 |
| Equity | 364 | 77 | 148 | 727 |
| Long-term debt | 656 | 3.659 | 3.421 | 3.227 |
| Short-term debt | 322 | 1.342 | 1.172 | 1.388 |
| Total debt | 978 | 5.002 | 4.593 | 4.615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ellinge Event ApS | Company | 50.0% | 50.0% | 2022 |
MOGENS JENSEN HØJBY ApS | Company | 15.0% | 15.0% | 2023 |
KD HOLDING AF 24.11.2006 ApS | Company | 15.0% | 15.0% | 2023 |
M&M Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Winther Larsen | Management | 0 companies |
| Mogens Palle Jensen | Board of Directors | 0 companies |
| Morten Bardrum | Board of Directors | 0 companies |
| Mikkel Engly Henriksen | Chairman | 0 companies |
| Kåre Bo Holm Dyvekær | Chairman | 0 companies |