| Revenue | DKK 1,1M | -35% |
| EBITDA | DKK 805K | -41% |
| Net profit | DKK 540K | -44% |
| Total assets | DKK 7,1M | +24% |
| Equity | DKK 1,1M | +89% |
| Employees | 5 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 109 | 509 | 1.663 | 1.089 |
| Staff expenses | -305 | -796 | -305 | -284 |
| EBITDA | -195 | -288 | 1.358 | 805 |
| Depreciation & amort. | -0 | -7 | -7 | -18 |
| EBIT | -195 | -294 | 1.351 | 788 |
| Net financials | -33 | -103 | -136 | -128 |
| Profit before tax | -228 | -397 | 1.215 | 660 |
| Tax | -97 | -123 | 243 | 120 |
| Net profit | -131 | -275 | 973 | 540 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 4.706 | 4.364 | 5.725 | 7.107 |
| Equity | -91 | -365 | 608 | 1.148 |
| Long-term debt | 4.032 | 4.153 | 4.277 | 4.405 |
| Short-term debt | 705 | 239 | 180 | 601 |
| Total debt | 4.737 | 4.391 | 4.457 | 5.006 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MPLU Biorefining Aps | Company | 33.3% | 33.3% | 2024 |
SCHIERBECK E-CONSULT ApS | Company | 25.0% | 25.0% | 2024 |
Nordic Data Group ApS | Company | 20.0% | 20.0% | 2024 |
LeYa Holding ApS | Company | 15.0% | 15.0% | 2024 |
Deep Tech Growth Fund ApS | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aslak Heuser Clemen Christiansen | Chief Executive Officer | 0 companies |
| Peter Lübeck | Chief Executive Officer | 0 companies |
| Jesper Klaus Schierbeck-Hansen | Board of Directors | 0 companies |
| Mette Lübeck | Board of Directors | 0 companies |
| Morten Lindblad | Chairman | 0 companies |