| Revenue | DKK -39K | +147% |
| EBITDA | DKK -39K | -147% |
| Net profit | DKK 8M | +79% |
| Total assets | DKK 26,9M | +17% |
| Equity | DKK 26,6M | +17% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 0 | -152 | -16 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -138 | -152 | -16 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -138 | -152 | -16 | -39 |
| Net financials | 5.402 | 6.973 | 4.371 | 8.023 |
| Profit before tax | 5.263 | 6.821 | 4.355 | 7.984 |
| Tax | -76 | -113 | -100 | 5 |
| Net profit | 5.339 | 6.934 | 4.455 | 7.979 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 30.687 | 30.652 | 22.973 | 26.907 |
| Equity | 11.339 | 18.274 | 22.729 | 26.649 |
| Long-term debt | 4.750 | 1.565 | 0 | 0 |
| Short-term debt | 14.598 | 10.812 | 244 | 258 |
| Total debt | 19.348 | 12.378 | 244 | 258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Management | Management | 2022 | — | — |
CS Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRY HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
EXPON ApS | Company | 25.0% | 25.0% | 2022 |
AAROSIN MANAGEMENT ApS | Company | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gry Højgaard Staunstrup | Management | 0 companies |
| Christian Staunstrup | Management | 0 companies |
| Christian Aarosin | Deputy Chairman | 0 companies |
| Jens Dalsgaard Løgstrup | Chairman | 0 companies |