| Revenue | DKK -28K | +50% |
| EBITDA | DKK -28K | -50% |
| Net profit | DKK 6M | +41018% |
| Total assets | DKK 18M | -22% |
| Equity | DKK 17,9M | +0% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -31 | -19 | -19 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -19 | -19 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -31 | -19 | -19 | -28 |
| Net financials | -1 | 0 | -0 | 6.000 |
| Profit before tax | -32 | -19 | -19 | 5.972 |
| Tax | -4 | -4 | -4 | -6 |
| Net profit | -28 | -15 | -15 | 5.978 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 23.320 | 23.403 | 23.003 | 18.025 |
| Equity | 17.972 | 17.957 | 17.943 | 17.921 |
| Long-term debt | 5.316 | 5.400 | 0 | 0 |
| Short-term debt | 31 | 45 | 5.060 | 105 |
| Total debt | 5.348 | 5.445 | 5.060 | 105 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LF Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Fossum Bladt | Chief Executive Officer | 0 companies |
| Jens Heimburger | Chairman | 0 companies |
| Hans Ole Nielsen | Board of Directors | 0 companies |