| Revenue | DKK -22K | -34% |
| EBITDA | DKK -22K | +34% |
| Net profit | DKK 112K | +112% |
| Total assets | DKK 162,2M | +0% |
| Equity | DKK 161,7M | +0% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -2 | -83 | -34 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -83 | -34 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -2 | -83 | -34 | -22 |
| Net financials | -1 | 0 | 87 | 158 |
| Profit before tax | -2 | -82 | 53 | 135 |
| Tax | -0 | -0 | -0 | 24 |
| Net profit | -2 | -82 | 53 | 112 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 156.243 | 156.732 | 161.942 | 162.224 |
| Equity | 155.741 | 155.659 | 161.567 | 161.679 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 502 | 1.074 | 375 | 545 |
| Total debt | 502 | 1.074 | 375 | 545 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Management | Management | 2022 | — | — |
SK Management | Management | 2022 | — | — |
BK Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 | |
Concept X ApS | Company | 10.0% | 10.0% | 2024 |
CLS HOLDING INTERNATIONAL ApS | Company | 5.0% | 5.0% | 2024 |
SKG RETURN ApS | Company | 5.0% | 5.0% | 2022 |
LVRC ApS | Company | 5.0% | 5.0% | 2022 |
KB ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Roald | Management | 0 companies |
| Simon Kvist | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Henrik Valentin Printzlau | Board of Directors | 0 companies |
| Karl Fredrik Lund | Board of Directors | 0 companies |
| Jo Jemblie Leknes-Monssen | Board of Directors | 0 companies |
| Jacob Bach | Board of Directors | 0 companies |
| Gustav Tore Henning Axelson | Board of Directors | 0 companies |
| David Søren Borring | Board of Directors | 0 companies |
| Christian Lund | Chairman | 0 companies |