| Revenue | DKK 3,8M | +15% |
| EBITDA | DKK -1,2M | +59% |
| Net profit | DKK -871K | +71% |
| Total assets | DKK 2,2M | +26% |
| Equity | DKK -4,9M | -22% |
| Employees | 6 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 4.342 | 3.309 | 3.805 |
| Staff expenses | -5.239 | -6.266 | -5.004 |
| EBITDA | -897 | -2.957 | -1.199 |
| Depreciation & amort. | -54 | -91 | -135 |
| EBIT | -951 | -3.048 | -1.334 |
| Net financials | -19 | -2 | -1 |
| Profit before tax | -969 | -3.050 | -1.335 |
| Tax | -0 | -0 | -464 |
| Net profit | -969 | -3.050 | -871 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 1.931 | 1.731 | 2.183 |
| Equity | -929 | -3.980 | -4.850 |
| Long-term debt | 45 | 0 | 0 |
| Short-term debt | 2.815 | 5.710 | 7.033 |
| Total debt | 2.861 | 5.710 | 7.033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UL Management | Management | 2022 | — | — |
SK Management | Management | 2023 | — | — |
RP Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jesper Dige Holding II ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Luchau Rosendahl | Management | 0 companies |
| Susanne Kærulff Ettrup | Management | 0 companies |
| Ryszard Piotr Marciniak Hansen | Management | 0 companies |
| Mike Harshana Hansen | Board of Directors | 0 companies |
| Jesper Dige Nielsen | Chairman | 0 companies |
| Tage Engelbrecht Svendsen | Board of Directors | 0 companies |
| Christopher Brian Adby | Board of Directors | 0 companies |