| Revenue | DKK 42K | -50% |
| EBITDA | DKK 42K | -50% |
| Net profit | DKK 10,2M | -23% |
| Total assets | DKK 79,1M | +0% |
| Equity | DKK 52,7M | +24% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 69 | 83 | 42 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 69 | 83 | 42 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 69 | 83 | 42 |
| Net financials | -1.109 | 12.541 | 9.714 |
| Profit before tax | -1.040 | 12.624 | 9.755 |
| Tax | -229 | -633 | -463 |
| Net profit | -811 | 13.257 | 10.218 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 82.737 | 78.923 | 79.052 |
| Equity | 29.189 | 42.445 | 52.663 |
| Long-term debt | 35.085 | 26.338 | 14.725 |
| Short-term debt | 18.463 | 10.140 | 11.663 |
| Total debt | 53.549 | 36.478 | 26.388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GI II Invest 2 ApS | Company | 50.0% | 50.0% | 2022 |
LHO HOLDING af 2017 ApS | Company | 10.0% | 10.0% | 2022 |
SKA HOLDING af 2017 ApS | Company | 10.0% | 10.0% | 2022 |
KDB HOLDING af 2017 ApS | Company | 10.0% | 10.0% | 2022 |
HL HOLDING af 2017 ApS | Company | 10.0% | 10.0% | 2022 |
GI II Holding 2 ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Fossum Bladt | Chief Executive Officer | 0 companies |
| Jens Heimburger | Chairman | 0 companies |
| Hans Ole Nielsen | Board of Directors | 0 companies |
| Lars Risum Højsgaard | Board of Directors | 0 companies |
| Hanne Larsen | Board of Directors | 0 companies |