| Revenue | DKK 2M | -57% |
| EBITDA | DKK -311K | -162% |
| Net profit | DKK -424K | -871% |
| Total assets | DKK 1,3M | -36% |
| Equity | DKK 756K | -51% |
| Employees | 1 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 3.207 | 4.792 | 2.042 |
| Staff expenses | -3.033 | -4.290 | -2.353 |
| EBITDA | 174 | 502 | -311 |
| Depreciation & amort. | -77 | -312 | -50 |
| EBIT | 96 | 190 | -360 |
| Net financials | -96 | -135 | -63 |
| Profit before tax | 0 | 55 | -424 |
| Tax | -0 | -0 | -0 |
| Net profit | 0 | 55 | -424 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 2.046 | 1.954 | 1.256 |
| Equity | 1.500 | 1.555 | 756 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 546 | 399 | 500 |
| Total debt | 546 | 399 | 500 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
VF Management | Management | 2024 – 2024 |
KA Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Asger Mosegaard Kelstrup | Chief Executive Officer | 0 companies |
| Vicki From Jørgensen | Management | 0 companies |
| Kasper Alvin Paulsen | Chief Executive Officer | 0 companies |
| Cecilie Emilie Rendtorff | Board of Directors | 0 companies |
| Georg Askegaard Kelstrup | Chairman | 0 companies |
| Alfred Askegaard Kelstrup | Board of Directors | 0 companies |