| Revenue | DKK 1,2M | +105% |
| EBITDA | DKK 371K | +62% |
| Net profit | DKK 252K | +41% |
| Total assets | DKK 551K | +60% |
| Equity | DKK 223K | +30% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -48 | 563 | 1.153 |
| Staff expenses | -0 | -333 | -782 |
| EBITDA | -48 | 230 | 371 |
| Depreciation & amort. | -0 | -13 | -42 |
| EBIT | -48 | 217 | 330 |
| Net financials | -0 | -1 | -0 |
| Profit before tax | -49 | 216 | 329 |
| Tax | -0 | 37 | 78 |
| Net profit | -49 | 179 | 252 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 10 | 344 | 551 |
| Equity | -9 | 171 | 223 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 19 | 169 | 312 |
| Total debt | 19 | 169 | 312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2022 | — | — |
MM Management | Management | 2022 | — | — |
CB Management | Management | 2022 | — | — |
OS Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2025 | |
Maagaard Invest ApS | Company | 33.3% | 33.3% | 2025 |
Sigmann Invest ApS | Company | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Schantz | Management | 0 companies |
| Mikkel Maagaard Olesen | Management | 0 companies |
| Christian Borup Nielsen | Management | 0 companies |
| Oliver Sigmann Beck | Management | 0 companies |