| Revenue | DKK 0 | — |
| EBITDA | DKK -138K | -94% |
| Net profit | DKK -116,6M | +3% |
| Total assets | DKK 213,6M | -17% |
| Equity | DKK 153M | +12% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 1 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -30 | -71 | -138 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -30 | -71 | -138 |
| Net financials | -109.707 | -119.976 | -116.001 |
| Profit before tax | -109.737 | -120.047 | -116.139 |
| Tax | -7 | -0 | 480 |
| Net profit | -109.730 | -120.047 | -116.619 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 308.808 | 258.336 | 213.612 |
| Equity | 256.428 | 136.381 | 153.015 |
| Long-term debt | 52.349 | 116.000 | 59.894 |
| Short-term debt | 31 | 5.955 | 703 |
| Total debt | 52.380 | 121.955 | 60.597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PR Management | Management | 2022 | — | — |
JJ Management | Management | 2022 | — | — |
SA Management | Management | 2022 | — | — |
RP Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CC DAFA Invest ApS | Company | 33.3% | 100.0% | 2025 |
| Individual | 15.0% | 0.0% | 2025 | |
| Individual | 10.0% | 0.0% | 2025 | |
DAFA MIIP ApS | Company | 10.0% | 0.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Kirkegaard | Chief Executive Officer | 0 companies |
| Peter Ryttergaard | Management | 0 companies |
| Jens Jørgen Hahn-Petersen | Management | 0 companies |
| Steen Agerbo Bødtker | Management | 0 companies |
| Rasmus Philip Buhl Lokvig | Management | 0 companies |
| Vilhelm Eigil Hahn-Petersen | Deputy Chairman | 0 companies |
| Kim Harding Wellendorph Lehmann | Board of Directors | 0 companies |
| Anne Sofie Irgens Jacobsen | Board of Directors | 0 companies |
| Frederik Oliver Busch | Board of Directors | 0 companies |
| Eivind Drachmann Kolding | Chairman | 0 companies |