| Revenue | DKK -2,1M | +13% |
| EBITDA | DKK -2,1M | -6% |
| Net profit | DKK 47,2M | +24% |
| Total assets | DKK 2,2B | +87% |
| Equity | DKK 2,2B | +186% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -29 | -1.017 | -1.823 | -2.063 |
| Staff expenses | -20 | -120 | -120 | -0 |
| EBITDA | -49 | -1.137 | -1.943 | -2.063 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -49 | -1.137 | -1.943 | -2.063 |
| Net financials | 188 | -30.644 | 40.008 | 49.303 |
| Profit before tax | -238 | -35.153 | 38.065 | 47.240 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -238 | -35.153 | 38.065 | 47.240 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 147 | 158.630 | 1.195.734 | 2.236.324 |
| Equity | 112 | -12.541 | 768.663 | 2.200.477 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 170.609 | 427.071 | 35.847 |
| Total debt | 34 | 170.609 | 427.071 | 35.847 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2022 | — | — |
DL Management | Management | 2025 | — | — |
PC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Copenhagen Infrastructure Partners Holding P/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Thorninger | Management | 0 companies |
| Daniel Lerup | Management | 0 companies |
| Philip Christiani | Chief Executive Officer | 0 companies |