| Revenue | DKK 196K | +397% |
| EBITDA | DKK -1,2M | -31% |
| Net profit | DKK -1,1M | -29% |
| Total assets | DKK 654K | -59% |
| Equity | DKK -186K | -120% |
| Employees | 4 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -44 | 39 | 196 |
| Staff expenses | -0 | -921 | -1.354 |
| EBITDA | -44 | -882 | -1.158 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -44 | -882 | -1.158 |
| Net financials | -2 | 2 | 23 |
| Profit before tax | -46 | -880 | -1.134 |
| Tax | -0 | -0 | -0 |
| Net profit | -46 | -880 | -1.134 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 1.371 | 1.585 | 654 |
| Equity | 329 | 949 | -186 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 1.043 | 637 | 839 |
| Total debt | 1.043 | 637 | 839 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TC | Founder | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B. Roger Holding ApS | Company | 33.3% | 33.3% | 2022 |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2023 | |
Winston Invest ApS | Company | 10.0% | 10.0% | 2022 |
BENSIMON ROSSING ApS | Company | 10.0% | 10.0% | 2022 |
Casjo Holding ApS | Company | 10.0% | 10.0% | 2025 |
Cani Invest Holding ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Bastian Rogér Larsen | Chief Executive Officer | 0 companies |
| Thomas Charles Alexandre Derambure | Founder | 0 companies |
| Simon Stampe | Chairman | 0 companies |
| Aleksandar Grgic | Board of Directors | 0 companies |
| Henrik Bensimon Rossing | Board of Directors | 0 companies |