Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Formulate Holding ApS
APS
Active
Advertising protection
CVR 43098551
Hjortesigen 5, 8600
Silkeborg
Activities of holding companies
·
NACE 6421
Est. 2022 · 4 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Activities of holding companies
/
Formulate Holding ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
0M
1M
1M
1M
0M
2022
1M
2023
1M
2024
EBITDA
DKK millions
1M
1M
1M
0M
0M
0M
2022
1M
+100%
2023
0M
-100%
2024
Income statement
DKK thousands
Item
2022
2023
2024
Gross profit
—
605
748
Staff expenses
-0
-77
-313
EBITDA
0
528
434
Depreciation & amort.
-0
-0
-0
EBIT
0
528
434
Net financials
309
-25
-484
Profit before tax
309
503
-49
Tax
-8
97
88
Net profit
317
406
-137
Balance sheet
DKK thousands
Item
2022
2023
2024
Total assets
1.988
2.217
1.066
Equity
357
763
626
Long-term debt
1.286
956
0
Short-term debt
345
498
441
Total debt
1.631
1.454
441
Financial ratios
5-year trend
EBITDA margin (of gross profit)
58.1%
This company
2022
2024
Equity ratio
58.7%
This company
38.2%
Market median
+54% vs market
2022
2024
Return on equity
-22.0%
This company
18.4%
Market median
-220% vs market
2022
2024
Net profit margin (of gross profit)
-18.4%
This company
2022
2024
Asset turnover (of gross profit)
0.70×
This company
2022
2024
Debt / equity
0.70×
This company
0.62×
Market median
+13% vs market
2022
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-02-25 – 2022-12-31
View
PDF
More on Formulate Holding ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
