| Revenue | DKK 474K | -136% |
| EBITDA | DKK -1M | +43% |
| Net profit | DKK -1M | +44% |
| Total assets | DKK 855K | -11% |
| Equity | DKK 634K | +121% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -1.045 | -1.335 | 474 |
| Staff expenses | -453 | -439 | -527 |
| EBITDA | -1.498 | -1.774 | -1.018 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -1.498 | -1.774 | -1.018 |
| Net financials | -8 | -249 | -194 |
| Profit before tax | -1.506 | -2.023 | -1.212 |
| Tax | -268 | -244 | -210 |
| Net profit | -1.238 | -1.779 | -1.001 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 643 | 960 | 855 |
| Equity | -1.198 | -2.977 | 634 |
| Long-term debt | 1.632 | 3.777 | 0 |
| Short-term debt | 209 | 159 | 221 |
| Total debt | 1.841 | 3.936 | 221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FD Management | Management | 2022 | — | — |
EM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Esbenc Holding ApS | Company | 25.0% | 25.0% | 2024 |
| Individual | 25.0% | 25.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
Frederik Due Holding ApS | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Due Jensen | Management | 0 companies |
| Esben Mosbæk Christensen | Chief Executive Officer | 0 companies |
| Gwenael Le Bodic | Board of Directors | 0 companies |
| Gurdarshan Singh Kaler | Board of Directors | 0 companies |
| Niels Baht | Chairman | 0 companies |