| Revenue | DKK 9,3M | +152% |
| EBITDA | DKK 2,9M | +27% |
| Net profit | DKK 2,3M | +30% |
| Total assets | DKK 3,1M | +19% |
| Equity | DKK 2,5M | +43% |
| Employees | 6 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -12 | -7 | 3.715 | 9.346 |
| Staff expenses | -0 | -0 | -1.437 | -6.460 |
| EBITDA | -12 | -7 | 2.278 | 2.886 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -12 | -7 | 2.278 | 2.886 |
| Net financials | -4 | -1 | -43 | 3 |
| Profit before tax | -17 | -8 | 2.235 | 2.889 |
| Tax | -0 | -0 | 497 | 636 |
| Net profit | -17 | -8 | 1.738 | 2.252 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 36 | 25 | 2.577 | 3.056 |
| Equity | 23 | 15 | 1.753 | 2.506 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 10 | 792 | 550 |
| Total debt | 13 | 10 | 792 | 550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2024 | — | — |
MV Management | Management | 2022 | — | — |
AK Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PreSeed Ventures A/S | Company | 20.0% | 20.0% | 2023 |
Emerger ApS | Company | 20.0% | 20.0% | 2024 |
Rybs2 ApS | Company | 20.0% | 20.0% | 2024 |
Kjær Investing ApS | Company | 20.0% | 20.0% | 2024 |
Danø ApS | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Emilie Kath Danø | Management | 0 companies |
| Marianne Vibeke Neergaard Hyltoft | Management | 0 companies |
| Anders Kjær | Management | 0 companies |
| Susanne Kure | Board of Directors | 0 companies |
| Jakob Rybak-Andersen | Chairman | 0 companies |