Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Future Food Factory ApS
APS
Active
Advertising protection
CVR 43108409
Søndre Kajgade 29, 8500
Grenaa
Manufacture of soft drinks and bottled waters
·
NACE 1107
Est. 2022 · 4 years old
2 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of soft drinks and bottled waters
/
Future Food Factory ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
7M
4M
2M
0M
-3M
2022: 1M
1M
2022
2023: 5M (+400% vs 2022)
5M
+400%
2023
2024: -1M (-120% vs 2023)
-1M
-120%
2024
2025: 1M (+200% vs 2024)
1M
+200%
2025
EBITDA
DKK millions
2M
1M
0M
-1M
-2M
2022: 1M
1M
2022
2023: 1M (0% vs 2022)
1M
0%
2023
2024: -1M (-200% vs 2023)
-1M
-200%
2024
2025: 1M (+200% vs 2024)
1M
+200%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
Gross profit
742
-972
4.911
1.411
Staff expenses
-106
-273
-3.959
-602
EBITDA
635
-1.245
952
809
Depreciation & amort.
-29
-29
-17
-0
EBIT
607
-1.274
935
809
Net financials
-117
-18
-37
-15
Profit before tax
490
-1.292
898
793
Tax
114
-0
207
178
Net profit
376
-1.292
690
616
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
Total assets
762
356
2.213
1.082
Equity
-835
-1.211
731
656
Long-term debt
0
0
0
0
Short-term debt
1.597
1.567
1.482
426
Total debt
1.597
1.567
1.482
426
Financial ratios
5-year trend
EBITDA margin (of gross profit)
85,7 %
This company
2022
2025
Equity ratio
-109,7 %
This company
38,2 %
Market median
This company
Market median
387% below market
2022
2025
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2022
2025
Net profit margin (of gross profit)
50,7 %
This company
2022
2025
Asset turnover (of gross profit)
0,97×
This company
2022
2025
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2022
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-03-08 – 2022-12-31
View
PDF
More on Future Food Factory ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
