| Revenue | DKK 8,1M | -1% |
| EBITDA | DKK -3,6M | -347% |
| Net profit | DKK -3,3M | -415% |
| Total assets | DKK 27,1M | -11% |
| Equity | DKK 23,2M | -13% |
| Employees | 29 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 1.586 | 8.180 | 8.084 |
| Staff expenses | -1.561 | -6.740 | -11.640 |
| EBITDA | 25 | 1.440 | -3.556 |
| Depreciation & amort. | -0 | -0 | -878 |
| EBIT | 25 | 1.440 | -4.434 |
| Net financials | -17 | -166 | 39 |
| Profit before tax | 8 | 1.274 | -4.396 |
| Tax | -91 | 212 | -1.047 |
| Net profit | 99 | 1.062 | -3.349 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 3.688 | 30.619 | 27.141 |
| Equity | 2.327 | 26.592 | 23.243 |
| Long-term debt | 722 | 1.633 | 1.699 |
| Short-term debt | 386 | 1.219 | 914 |
| Total debt | 1.107 | 2.852 | 2.614 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2022 | — | — |
SD Management | Management | 2023 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjerg Vittrup Holding ApS | Company | 33.3% | 33.3% | 2022 |
People Ventures Fund I K/S | Company | 10.0% | 10.0% | 2023 |
Syzygy ApS | Company | 10.0% | 10.0% | 2023 |
Founderment A/S | Company | 10.0% | 10.0% | 2023 |
Dreamcraft Ventures Fund II K/S | Company | 10.0% | 10.0% | 2023 |
Hakio ApS | Company | 0.0% | 5.0% | 2025 |
POW INVEST ApS | Company | 0.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martins Dubrovskis | Management | 0 companies |
| Simon Dalsgaard Kristensen | Management | 0 companies |
| Malte Bjerg Vittrup | Chief Executive Officer | 0 companies |
| Christian Stampe Vinther | Chairman | 0 companies |
| Magnus Stagsted | Board of Directors | 0 companies |
| Christian Damsgaard Tost | Board of Directors | 0 companies |
| Niels-Ole Nørgaard Mikkelsen | Board of Directors | 0 companies |