| Revenue | DKK 5,7M | -1% |
| EBITDA | DKK 1,7M | -28% |
| Net profit | DKK 1,2M | -32% |
| Total assets | DKK 3,1M | -23% |
| Equity | DKK 2,4M | -8% |
| Employees | 12 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 3.583 | 5.788 | 5.723 |
| Staff expenses | -2.124 | -3.441 | -4.031 |
| EBITDA | 1.459 | 2.347 | 1.692 |
| Depreciation & amort. | -10 | -56 | -119 |
| EBIT | 1.449 | 2.290 | 1.573 |
| Net financials | -5 | -13 | -21 |
| Profit before tax | 1.444 | 2.278 | 1.552 |
| Tax | 321 | 505 | 348 |
| Net profit | 1.123 | 1.773 | 1.204 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 2.324 | 3.997 | 3.071 |
| Equity | 1.168 | 2.588 | 2.392 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 1.154 | 1.392 | 663 |
| Total debt | 1.154 | 1.392 | 663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Management | Management | 2022 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marsengo Group ApS | Company | 33.3% | 33.3% | 2024 |
HAP. Holding ApS | Company | 33.3% | 33.3% | 2024 |
Klixbüll Holding ApS | Company | 25.0% | 25.0% | 2024 |
Profil Kloak ApS | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Moch Lichy Jørgensen | Management | 0 companies |
| Ronnie Marsengo | Chief Executive Officer | 0 companies |
| Henrik Aplund Petersen | Board of Directors | 0 companies |
| Andreas Bitsch Klixbüll | Board of Directors | 0 companies |