| Revenue | DKK 4,2M | +14% |
| EBITDA | DKK 726K | +51% |
| Net profit | DKK 571K | +43% |
| Total assets | DKK 17,7M | +11% |
| Equity | DKK 4,4M | +15% |
| Employees | 4 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 3.820 | 3.441 | 3.647 | 4.151 |
| Staff expenses | -2.080 | -2.864 | -3.165 | -3.425 |
| EBITDA | 1.740 | 577 | 482 | 726 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 1.740 | 577 | 482 | 726 |
| Net financials | -6 | 24 | 35 | -5 |
| Profit before tax | 1.734 | 600 | 517 | 721 |
| Tax | 384 | 131 | 117 | 150 |
| Net profit | 1.350 | 469 | 400 | 571 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 11.842 | 8.764 | 15.965 | 17.739 |
| Equity | 2.950 | 3.419 | 3.820 | 4.391 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 8.890 | 5.336 | 12.133 | 13.349 |
| Total debt | 8.890 | 5.336 | 12.133 | 13.349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skov Andersen | Management | 0 companies |
| Haavard Trøen | Board of Directors | 0 companies |
| Sven Mikael Axelsson | Board of Directors | 0 companies |
| Lars Fredrik Wallenstad | Board of Directors | 0 companies |
| Hans Geir Syversen | Chairman | 0 companies |
| Bjarne Hønningstad | Chairman | 0 companies |
| Magnus Göran Ingves | Board of Directors | 0 companies |
| Bo Fredrik Martin Adolfsson | Board of Directors | 0 companies |
| Lars Storslett | Chairman | 0 companies |