| Revenue | DKK -63K | +9% |
| EBITDA | DKK -63K | -9% |
| Net profit | DKK -56,7M | -236% |
| Total assets | DKK 20M | -34% |
| Equity | DKK -26,2M | -78% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | — | -57 | -62 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -24 | -57 | -62 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -24 | -57 | -62 |
| Net financials | -40 | -16.792 | -56.302 |
| Profit before tax | -64 | -16.849 | -56.365 |
| Tax | -0 | -0 | 292 |
| Net profit | -64 | -16.849 | -56.657 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 1.001 | 30.254 | 19.970 |
| Equity | 992 | -14.775 | -26.237 |
| Long-term debt | 0 | 0 | 45.350 |
| Short-term debt | 9 | 45.029 | 858 |
| Total debt | 9 | 45.029 | 46.208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Founder | Founder | 2022 | — | — |
JJ Management | Management | 2023 | — | — |
HB Management | Management | 2022 | — | — |
RE Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P-Cepheo A/S | Company | 66.7% | 66.7% | 2024 |
JMAC Holding ApS | Company | 15.0% | 15.0% | 2024 |
ERNA IT ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Fogh | Founder | 0 companies |
| Jørgen Jakobsen | Management | 0 companies |
| Henrik Bonnerup | Management | 0 companies |
| Rene Ebbesen | Management | 0 companies |
| Allan Bach Pedersen | Board of Directors | 0 companies |
| Agner Nørgaard Mark | Board of Directors | 0 companies |
| Mogens Munkholm Elsberg | Chairman | 0 companies |
| Jan Johan Kühl | Chairman | 0 companies |