| Revenue | DKK 152K | +56% |
| EBITDA | DKK 152K | +56% |
| Net profit | DKK -22K | +8% |
| Total assets | DKK 3,2M | -9% |
| Equity | DKK 664K | -3% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -81 | 98 | 152 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -81 | 98 | 152 |
| Depreciation & amort. | -0 | -21 | -28 |
| EBIT | -81 | 77 | 124 |
| Net financials | -20 | -110 | -152 |
| Profit before tax | -101 | -33 | -28 |
| Tax | -10 | -10 | -6 |
| Net profit | -90 | -24 | -22 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 2.670 | 3.506 | 3.205 |
| Equity | 710 | 686 | 664 |
| Long-term debt | 1.480 | 1.465 | 1.443 |
| Short-term debt | 480 | 1.355 | 1.097 |
| Total debt | 1.961 | 2.820 | 2.540 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Nørgaard Andersen | Management | 0 companies |
| Jeanette Pilegaard Engelbreth | Board of Directors | 0 companies |
| Martin Nørgaard Petersen | Board of Directors | 0 companies |
| Anders Ørgaard Engelbreth | Chairman | 0 companies |
| Christian Nørgaard Petersen | Board of Directors | 0 companies |