Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Gram Scientific ApS
APS
Active
Advertising protection
CVR 43122193
Aage Grams Vej 1, 6500
Vojens
Manufacture of non-domestic air conditioning equipment
· NACE 2825
Est. 2022 · 4 years old
161 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of non-domestic air conditioning equipment
/
Gram Scientific ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
22M
43M
65M
86M
0M
2022
50M
2023
75M
2024
62M
2025
EBITDA
DKK millions
53M
39M
26M
13M
0M
0M
2022
42M
+4200%
2023
19M
-55%
2024
4M
-79%
2025
Income statement
DKK thousands
Item
2022
2023
2024
2025
Gross profit
0
50.170
75.065
61.673
Staff expenses
-0
-50.914
-55.728
-57.781
EBITDA
0
42.253
19.336
3.892
Depreciation & amort.
-0
-0
-104
-294
EBIT
0
42.253
19.232
3.598
Net financials
-2
270
-22
-231
Profit before tax
-2
42.523
19.210
3.367
Tax
-0
9.398
4.373
770
Net profit
-2
33.125
14.837
2.597
Balance sheet
DKK thousands
Item
2022
2023
2024
2025
Total assets
98
69.512
73.775
77.941
Equity
98
41.123
47.960
47.556
Long-term debt
0
0
0
0
Short-term debt
0
24.051
22.570
26.694
Total debt
0
24.051
22.570
26.694
Financial ratios
5-year trend
EBITDA margin (of gross profit)
6.3%
This company
2022
2025
Equity ratio
61.0%
This company
38.2%
Market median
+60% vs market
2022
2025
Return on equity
5.5%
This company
18.4%
Market median
-70% vs market
2022
2025
Net profit margin (of gross profit)
4.2%
This company
2022
2025
Asset turnover (of gross profit)
0.79×
This company
2022
2025
Debt / equity
0.64×
This company
0.62×
Market median
+3% vs market
2022
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-03-14 – 2022-12-31
View
PDF
More on Gram Scientific ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
