| Revenue | DKK 2,8M | +27% |
| EBITDA | DKK 607K | +973% |
| Net profit | DKK 43K | +109% |
| Total assets | DKK 3,1M | +2% |
| Equity | DKK 1,9M | +2% |
| Employees | 6 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 3.308 | 2.205 | 2.795 |
| Staff expenses | -2.283 | -2.275 | -2.188 |
| EBITDA | 1.025 | -70 | 607 |
| Depreciation & amort. | -470 | -530 | -530 |
| EBIT | 555 | -600 | 77 |
| Net financials | -33 | -21 | -16 |
| Profit before tax | 522 | -621 | 61 |
| Tax | 103 | -136 | 19 |
| Net profit | 419 | -485 | 43 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 3.957 | 3.043 | 3.101 |
| Equity | 2.294 | 1.809 | 1.851 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 1.279 | 987 | 999 |
| Total debt | 1.279 | 987 | 999 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skave Nedbrydning Holding af 2024 ApS | Company | 50.0% | 50.0% | 2024 |
Skave Nedbrydning Holding af 2024 II ApS | Company | 33.3% | 33.3% | 2024 |
Skave Nedbrydning Holding 2 ApS | Company | 33.3% | 33.3% | 2022 |
Skave Nedbrydning Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Madsen | Management | 0 companies |
| Frederik Traberg Madsen | Board of Directors | 0 companies |
| Kristoffer Traberg Madsen | Board of Directors | 0 companies |
| Lisbeth Hesel Madsen | Chairman | 0 companies |
| Anders Traberg Madsen | Board of Directors | 0 companies |