| Revenue | DKK 18,2M | +53% |
| EBITDA | DKK 12,9M | +59% |
| Net profit | DKK 9,6M | +77% |
| Total assets | DKK 24,1M | +14% |
| Equity | DKK 15,6M | +42% |
| Employees | 17 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 18.982 | 39.824 | 11.922 | 18.230 |
| Staff expenses | -4.522 | -4.704 | -4.730 | -5.575 |
| EBITDA | 14.774 | 35.018 | 8.101 | 12.864 |
| Depreciation & amort. | -2.003 | -1.373 | -560 | -851 |
| EBIT | 12.771 | 33.645 | 7.541 | 12.013 |
| Net financials | -741 | -2.228 | -570 | -210 |
| Profit before tax | 12.030 | 31.417 | 6.971 | 11.803 |
| Tax | 2.570 | 6.637 | 1.507 | 2.157 |
| Net profit | 9.460 | 24.780 | 5.464 | 9.645 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 84.108 | 20.042 | 21.186 | 24.097 |
| Equity | 9.500 | 7.530 | 10.994 | 15.640 |
| Long-term debt | 40.724 | 355 | 106 | 0 |
| Short-term debt | 32.957 | 11.251 | 8.722 | 6.998 |
| Total debt | 73.682 | 11.606 | 8.829 | 6.998 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Jens Plovmand Sigaard | Chief Executive Officer | 0 companies |
| Hans Bak Ibsen | Board of Directors | 0 companies |
| Tonny Kjærgaard Andersen | Board of Directors | 0 companies |
| Jens Bigum | Board of Directors | 0 companies |
| Kim Nielsen | Chairman | 0 companies |
| Jens Bak Ibsen | Board of Directors | 0 companies |
| Lasse Buhl Jørgensen | Deputy Chairman | 0 companies |
| Erik Kuhr Sørensen | Board of Directors | 0 companies |