| Revenue | DKK 67K | +50% |
| EBITDA | DKK 67K | +50% |
| Net profit | DKK 3K | +105% |
| Total assets | DKK 1,8M | +3% |
| Equity | DKK 1,3M | +113% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 39 | 45 | 67 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 39 | 45 | 67 |
| Depreciation & amort. | -25 | -24 | -28 |
| EBIT | 14 | 21 | 39 |
| Net financials | -47 | -67 | -36 |
| Profit before tax | -34 | -46 | 3 |
| Tax | -7 | 7 | -0 |
| Net profit | -27 | -53 | 3 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 1.776 | 1.797 | 1.847 |
| Equity | 673 | 620 | 1.323 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 1.103 | 1.177 | 524 |
| Total debt | 1.103 | 1.177 | 524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KITJA Invest ApS | Company | 10.0% | 10.0% | 2024 |
CASUS HOLDING A/S | Company | 5.0% | 5.0% | 2024 |
JAN KRISTENSEN II ApS | Company | 5.0% | 5.0% | 2024 |
JØRGEN.DAVIDSEN HOLDING ApS | Company | 5.0% | 5.0% | 2024 |
MORTEN ESPERSEN HOLDING ApS | Company | 5.0% | 5.0% | 2024 |
PA EJENDOMME ApS | Company | 5.0% | 5.0% | 2024 |
PGV5 ApS | Company | 5.0% | 5.0% | 2024 |
ANDERS ASTRUP HOLDING ApS | Company | 5.0% | 5.0% | 2024 |
T. HELT HOLDING ApS | Company | 5.0% | 5.0% | 2024 |
NJBH Holding ApS | Company | 5.0% | 5.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
C8 HOLDING ApS | Company | 5.0% | 5.0% | 2024 |
HENRIK ØEHLENSCHLÆGER HOLDING ApS | Company | 5.0% | 5.0% | 2024 |
CMC HOLDING ESBJERG ApS | Company | 5.0% | 5.0% | 2024 |
ALLAN FRIKKE HOLDING ApS | Company | 5.0% | 5.0% | 2024 |
Emax Holding ApS | Company | 5.0% | 5.0% | 2024 |
JS HOLDING AF 22. DECEMBER 2004 ApS | Company | 5.0% | 5.0% | 2024 |
B. H. V. Holding ApS | Company | 5.0% | 5.0% | 2024 |
PTH HOLDING ApS | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Bank Lauridsen | Management | 0 companies |
| Jørgen Rahbek Davidsen | Chairman | 0 companies |
| Kenneth Vejlgaard Iversen | Board of Directors | 0 companies |
| Allan Frikke Hansen | Board of Directors | 0 companies |