| Revenue | DKK -23K | -108% |
| EBITDA | DKK -23K | -100% |
| Net profit | DKK -39K | -25% |
| Total assets | DKK 859K | -34% |
| Equity | DKK 298K | -11% |
| Employees | 2 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 265 | 99 | 288 | -23 |
| Staff expenses | -132 | -105 | -300 | -0 |
| EBITDA | 133 | -6 | -12 | -23 |
| Depreciation & amort. | -6 | -18 | -18 | -18 |
| EBIT | 127 | -24 | -29 | -41 |
| Net financials | -2 | -10 | -10 | -8 |
| Profit before tax | 125 | -33 | -39 | -50 |
| Tax | 31 | -7 | -9 | -11 |
| Net profit | 94 | -26 | -31 | -39 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 1.147 | 1.281 | 1.306 | 859 |
| Equity | 394 | 368 | 337 | 298 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 750 | 911 | 967 | 560 |
| Total debt | 750 | 911 | 967 | 560 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KG Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Gjelsø Schnipper | Management | 0 companies |
| Thomas Bagger Jørgensen | Chairman | 0 companies |
| Betina Voller Schnipper | Board of Directors | 0 companies |
| Claus Bagger Jørgensen | Chairman | 0 companies |