| Revenue | DKK -2,1M | +89% |
| EBITDA | DKK -2,8M | -136% |
| Net profit | DKK -2,6M | +27% |
| Total assets | DKK 13,4M | +20% |
| Equity | DKK 5,2M | -31% |
| Employees | 5 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -467 | -1.543 | -1.131 | -2.136 |
| Staff expenses | -0 | -0 | -75 | -711 |
| EBITDA | -467 | -1.543 | -1.206 | -2.847 |
| Depreciation & amort. | -350 | -500 | -1.167 | -500 |
| EBIT | -817 | -2.043 | -2.373 | -3.347 |
| Net financials | -0 | 75 | 63 | 20 |
| Profit before tax | -817 | -1.967 | -2.310 | -3.326 |
| Tax | -102 | 102 | 1.277 | -694 |
| Net profit | -715 | -2.070 | -3.587 | -2.632 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 7.949 | 10.295 | 11.189 | 13.427 |
| Equity | 7.761 | 8.991 | 7.485 | 5.175 |
| Long-term debt | 0 | 936 | 2.477 | 5.321 |
| Short-term debt | 188 | 368 | 1.228 | 2.931 |
| Total debt | 188 | 1.304 | 3.705 | 8.252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG Management | Management | 2022 | — | — |
CF Management | Management | 2022 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SV | Founder | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Neil Goldsmith | Management | 0 companies |
| Claus Frisenberg Pedersen | Management | 0 companies |
| Peter Buhl | Chief Executive Officer | 0 companies |
| SH Verwaltungsgesellschaft mbH | Founder | 0 companies |