| Revenue | DKK 343K | +12% |
| EBITDA | DKK 502K | +63% |
| Net profit | DKK 75K | -58% |
| Total assets | DKK 14,7M | +111% |
| Equity | DKK 727K | +12% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -28 | 307 | 343 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -28 | 307 | 502 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -28 | 307 | 502 |
| Net financials | -3 | -81 | -405 |
| Profit before tax | -31 | 226 | 96 |
| Tax | -5 | 47 | 21 |
| Net profit | -26 | 178 | 75 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 4.734 | 6.953 | 14.694 |
| Equity | 474 | 652 | 727 |
| Long-term debt | 0 | 2.840 | 3.201 |
| Short-term debt | 4.260 | 3.461 | 10.745 |
| Total debt | 4.260 | 6.301 | 13.946 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TØ Management | Management | 2023 |
| Former (1) | ||
JR Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Reinholt Düring | Management | 0 companies |
| Torben Østergaard | Management | 0 companies |
| Kim Ole Broch-Lips | Chairman | 0 companies |
| Olivier Pepijn Anton Maartenszoon ter Steege | Board of Directors | 0 companies |
| Morten Reenberg Heibæk | Board of Directors | 0 companies |