| Revenue | DKK -9K | -89% |
| EBITDA | DKK -9K | +89% |
| Net profit | DKK 3K | +102% |
| Total assets | DKK 282K | -5% |
| Equity | DKK 161K | -41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -132 | -144 | -111 | -101 | -66 | -98 | -78 | -97 | -65 | -168 | -77 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -132 | -144 | -111 | -101 | -66 | -98 | -78 | -97 | -65 | -168 | -77 | -9 |
| Depreciation & amort. | 42 | -42 | -42 | -20 | -49 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -174 | -186 | -153 | -121 | -115 | -98 | -78 | -97 | -65 | -168 | -77 | -9 |
| Net financials | 44 | 79 | 111 | 67 | 64 | 79 | 44 | 21 | -10 | 40 | -40 | 11 |
| Profit before tax | -130 | -107 | -43 | -54 | -51 | -20 | -34 | -76 | -76 | -128 | -118 | 3 |
| Tax | -13 | 20 | -0 | -2 | -1 | -0 | -0 | -2 | -0 | -0 | -0 | -0 |
| Net profit | -117 | -127 | -43 | -51 | -50 | -20 | -34 | -74 | -76 | -128 | -118 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.105 | 1.865 | 1.718 | 1.568 | 1.431 | 1.323 | 1.144 | 996 | 818 | 582 | 298 | 282 |
| Equity | 2.071 | 1.847 | 1.708 | 1.558 | 1.407 | 1.284 | 1.114 | 932 | 746 | 504 | 272 | 161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 18 | 10 | 10 | 24 | 39 | 30 | 64 | 72 | 78 | 25 | 121 |
| Total debt | 34 | 18 | 10 | 10 | 24 | 39 | 30 | 64 | 72 | 78 | 25 | 121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Audit | Audit | 1994 | — | — |
TB | Audit | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Lucas | Audit | 0 companies |
| Thomas Benedictsen-Nislev | Audit | 0 companies |
| Bente Feldfos Karlsen | Board of Directors | 0 companies |
| Brian Steen Taarup Larsen | Board of Directors | 0 companies |
| Jens-Peder Wenzel Pedersen | Board of Directors | 0 companies |
| Henrik Feldfos Karlsen | Board of Directors | 0 companies |
| Anne-Mette Valman Karlsen | Board of Directors | 0 companies |
| Carsten Robert Brink | Board of Directors | 0 companies |
| Henrik Scharling | Board of Directors | 0 companies |