| Revenue | DKK 5,2M | -3% |
| EBITDA | DKK -235K | +78% |
| Net profit | DKK -580K | +81% |
| Total assets | DKK 6,5M | +0% |
| Equity | DKK 402K | -59% |
| Employees | 27 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.640 | 4.794 | 5.682 | 5.335 | 5.155 |
| Staff expenses | -5.126 | -5.243 | -5.314 | -6.384 | -5.390 |
| EBITDA | 1.514 | -449 | 369 | -1.049 | -235 |
| Depreciation & amort. | -868 | -825 | -581 | -2.096 | -381 |
| EBIT | 646 | -1.274 | -212 | -3.146 | -617 |
| Net financials | 50 | 78 | 63 | 63 | 36 |
| Profit before tax | 696 | -1.196 | -149 | -3.083 | -580 |
| Tax | 118 | -0 | -0 | -0 | -0 |
| Net profit | 578 | -1.196 | -149 | -3.083 | -580 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.147 | 9.465 | 8.868 | 6.538 | 6.547 |
| Equity | 5.407 | 4.211 | 4.062 | 979 | 402 |
| Long-term debt | 2.793 | 2.786 | 1.929 | 1.929 | 1.071 |
| Short-term debt | 1.947 | 2.468 | 2.878 | 3.630 | 5.074 |
| Total debt | 4.740 | 5.254 | 4.806 | 5.559 | 6.145 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HP Deputy | Deputy | 2025 |
OP Unofficial title | Unofficial title | 2026 |
| Former (10) | ||
JP Unofficial title | Unofficial title | 2002 – 2007 |
JK Unofficial title | Unofficial title | 2022 – 2025 |
KR Unofficial title | Unofficial title | 1995 – 1999 |
GM Unofficial title | Unofficial title | 2002 – 2002 |
MS Deputy | Deputy | 2008 – 2016 |
JS Unofficial title | Unofficial title | 1999 – 2001 |
MJ Unofficial title | Unofficial title | 2007 – 2022 |
SV | Deputy | 1995 – 2001 |
SV Deputy | Deputy | 2019 – 2021 |
JK Unofficial title | Unofficial title | 2025 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2016 | |
| Board of Directors | 2006 | |
| Board of Directors | 2019 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (23) | ||
| Chairman | 2002 – 2006 | |
| Chairman | 2001 – 2011 | |
| Board of Directors | 2016 – 2024 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2004 – 2005 | |
| Chairman | 2011 – 2016 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 1995 – 1997 | |
| Board of Directors | 1995 – 1996 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 1995 – 2002 | |
| Chairman | 1995 – 1998 | |
| Board of Directors | 2002 – 2015 | |
| Board of Directors | 1997 – 2001 | |
| Board of Directors | 2013 – 2019 | |
| Deputy Chairman | 1995 – 1998 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 2021 – 2025 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Palle Bruus Jensen | Unofficial title | 0 companies |
| Jakob Klit | Unofficial title | 0 companies |
| Hanne Pedersen | Deputy | 0 companies |
| Karsten Rasmussen | Unofficial title | 0 companies |
| Gitte Madsen | Unofficial title | 0 companies |
| Maggi Søgård | Deputy | 0 companies |
| Jimmy Sigersted Hansen | Unofficial title | 0 companies |
| Oscar Ploug Behnfeld Jensen | Unofficial title | 0 companies |
| Mogens Juhl | Unofficial title | 0 companies |
| Susanne Vildsø Lund Larsen | Deputy | 0 companies |
| Sara Vous | Deputy | 0 companies |
| Jenny Kapelke Rasmussen | Unofficial title | 0 companies |
| Maja Kristensen | Chairman | 0 companies |
| Sten Giilsgaard | Chairman | 0 companies |
| Gorm Andersen | Chairman | 0 companies |
| Karen Marie Godtfredsen | Board of Directors | 0 companies |
| Niels-Henrik Elnegaard | Board of Directors | 0 companies |
| Marianne Møllemand | Board of Directors | 0 companies |
| Marlene Kramme Christensen | Board of Directors | 0 companies |
| Herdis Lundtofte Kold | Board of Directors | 0 companies |
| Finn Lauring | Board of Directors | 0 companies |
| Tommy Erik Nagel | Chairman | 0 companies |
| Sanne Lørup | Board of Directors | 0 companies |
| Lene Marie Vidding | Board of Directors | 0 companies |
| Bente Annette Palsteen | Board of Directors | 0 companies |
| Marianne Vester | Board of Directors | 0 companies |
| Bente Børgesen | Board of Directors | 0 companies |
| Jytte Olsen | Board of Directors | 0 companies |
| Jakob Bech Nielsen | Board of Directors | 0 companies |
| Pia Lundsgaard Clausen | Board of Directors | 0 companies |
| Jytte Lauring | Chairman | 0 companies |
| Kurt Helmer Nielsen | Board of Directors | 0 companies |
| Lene Vildsø Madsen | Board of Directors | 0 companies |
| Lars Vester | Board of Directors | 0 companies |
| Jane Sand Merrild | Board of Directors | 0 companies |
| Grete Solveig Eshøj | Deputy Chairman | 0 companies |
| Rikke Munk Radoor | Board of Directors | 0 companies |
| Ann Elmholdt Quistorff Frandsen | Board of Directors | 0 companies |
| Tina Dam Clausen | Board of Directors | 0 companies |
| Henrik Dam Rasmussen | Board of Directors | 0 companies |